FREE SHIPPING - ON ALL US ORDERS OVER $50

 

 

AXIL Brands, Inc. Reports Second Quarter Fiscal Year 2026 Financial Results

 

LOS ANGELES, January 8, 2026 (GLOBE NEWSWIRE) – AXIL Brands, Inc. (“AXIL,” “we,” “us,” “our,” or the “Company”) (NYSE American: AXIL), an emerging global consumer products company for AXIL® hearing protection and enhancement products and Reviv3® hair and skin care products, today announced financial and operational results for the second quarter ended November 30, 2025 (2Q26).

 

 

Financial Highlights (Quarter Ended November 30, 2025)

 

  • Net sales increased to $8.1 million, compared to $7.7 million in the prior year period, an increase of 5.2%
  • Gross profit of $5.5 million, or 68.1% of sales, compared to $5.5 million, or 71.1% in the prior year period
  • Operating expenses declined to $4.6 million, or 57.0% of net sales compared to $4.8 million, or 62.4% of net sales in the prior year period
  • Net income increased to $704,833, compared to $633,706 in the prior year period
  • Adjusted EBITDA was $1.2 million, representing a 13.9% increase from $1.0 million in the prior year period
  • Cash on hand as of November 30, 2025 was $5.0 million, compared to $4.8 million as of May 31, 2025
  • Basic and diluted earnings per share for 2Q26 were approximately $0.10 and $0.09, respectively, compared to $0.10 and $0.08 in prior year period

Recent Business Highlights

·        AXIL announced national distribution of the new X30i LT with Walmart, the world’s largest mass-market retailer; initial product rollout expected across approximately 3,700 U.S. locations beginning in early calendar 2026

·        AXIL launched GS Extreme 3.0, the next evolution of its flagship tactical earbuds, incorporating proprietary sound-filter technology, improved water resistance, and more than double the battery life of the prior generation

·        Launched Reviv3® products through Chatters, Canada’s largest salon retailer, with over 115 locations throughout the country

“Fiscal 2026 is shaping up to be a strong year for Axil, driven by the continued execution of our strategic plan to invest in retail channel expansion while strengthening our proven e-commerce model,” said Jeff Toghraie, Chairman and Chief Executive Officer of Axil. “In the quarter, we delivered solid top-line growth alongside meaningful bottom-line progress. Net sales increased year over year, operating expenses declined notably as a percentage of revenue, and key profitability metrics improved, positioning us for continued progress for the remainder of the year.”

“EBITDA increased approximately $0.2 million year over year. Importantly, when excluding a non-recurring forgiveness of accounts payable of approximately $0.2 million recorded in the prior year period, normalized Adjusted EBITDA improved by approximately $0.4 million for the quarter. This improvement reflects meaningful optimization across our operating structure and demonstrates our ability to generate operating leverage as revenue grows.

Our retail momentum continues to accelerate, driven by stronger sell-through and improved product visibility with major retail partners announced in 2025. We remain focused on diversifying our revenue streams and expanding our market presence by reaching new end-users and categories. A key milestone is our recently announced national distribution agreement with Walmart, which will introduce AXIL products to thousands of retail locations nationwide starting in early 2026.

The initial rollout will showcase our next-generation in-ear hearing protection technology, featuring advanced sound control, dual-mode noise protection, and all-day comfort across a broad range of applications. While this partnership is still in its early stages and not yet generating revenue, we see it as powerful validation of both our product innovation and growing brand strength.

As we progress through the second half of fiscal 2026, we remain focused on expanding our revenue streams and strengthening and expanding key retail partnerships. We believe we can sustain profitable growth through cash generated from operations while continuing to build lasting, durable value for our shareholders. We believe all current strategic initiatives can be funded through our existing cash flow at this time,” concluded Mr. Toghraie.


 

Use of Non-GAAP Financial Measures

The Company calculates EBITDA by taking net income calculated in accordance with accounting principles generally accepted in the United States (“GAAP”), and adjusting for income taxes, interest income or expense, and depreciation and amortization. The Company calculates adjusted EBITDA as EBITDA, further adjusted for stock-based compensation. Adjusted EBITDA is also presented as a percentage of revenue, which is calculated by dividing the non-GAAP Adjusted EBITDA for a period by revenue for the same period. Other companies may calculate EBITDA and adjusted EBITDA differently, limiting the usefulness of these measures for comparative purposes. The Company believes that these non-GAAP measures of financial results provide useful information regarding certain financial and business trends relating to the Company’s financial condition and results of operations, and management considers EBITDA and adjusted EBITDA important indicators in evaluating the Company’s business on a consistent basis across various periods for trend analyses. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements and are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors should not rely on any single financial measure to evaluate our business. A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net income, calculated in accordance with GAAP is included in a schedule to this press release.

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED EBITDA and ADJUSTED EBITDA

FOR THE THREE AND SIX MONTHS ENDED NOVEMBER 30, 2025 AND 2024

(Unaudited) 

 

 

 

For the Three Months Ended

November 30,

 

 

For the Six Months Ended

November 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income (GAAP)

 

$

704,883

 

 

$

633,706

 

 

$

1,039,177

 

 

$

523,901

 

Provision for income taxes

 

 

233,115

 

 

 

67,250

 

 

 

348,173

 

 

 

67,250

 

Interest income, net

 

 

(31,181

)

 

 

(26,044

)

 

 

(67,477

)

 

 

(54,675

)

Depreciation and amortization

 

 

67,514

 

 

 

34,440

 

 

 

129,601

 

 

 

47,335

 

Total EBITDA (Non-GAAP)

 

 

974,331

 

 

 

709,352

 

 

 

1,449,474

 

 

 

583,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

181,022

 

 

 

304,600

 

 

 

380,234

 

 

 

602,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted EBITDA (Non-GAAP)

 

$

1,155,353

 

 

$

1,013,952

 

 

$

1,829,708

 

 

$

1,186,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net (GAAP)

 

$

8,134,859

 

 

$

7,732,574

 

 

$

14,991,077

 

 

$

13,583,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA as a percentage of Sales, net (Non-GAAP)

 

 

14.2

%

 

 

13.1

%

 

 

12.2

%

 

 

8.7

%

 

 

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

November 30, 2025

 

 

May 31, 2025

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash

 

$

4,975,968

 

 

$

4,769,854

 

Accounts receivable, net

 

 

2,439,850

 

 

 

1,003,945

 

Inventory, net

 

 

4,719,150

 

 

 

2,533,658

 

Due from related party

 

 

-

 

 

 

222

 

Prepaid expenses and other current assets

 

 

471,003

 

 

 

947,969

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

 

12,605,971

 

 

 

9,255,648

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

398,582

 

 

 

412,261

 

Intangible assets, net

 

 

423,012

 

 

 

403,591

 

Right of use assets

 

 

466,820

 

 

 

579,121

 

Deferred tax asset

 

 

172,334

 

 

 

46,239

 

Other assets

 

 

20,720

 

 

 

20,720

 

Goodwill

 

 

2,152,215

 

 

 

2,152,215

 

 

 

 

 

 

 

 

 

 

Total Other Assets

 

 

3,633,683

 

 

 

3,614,147

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

16,239,654

 

 

$

12,869,795

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,843,104

 

 

$

866,573

 

Customer deposits

 

 

668,101

 

 

 

67,412

 

Contract liabilities, current

 

 

630,924

 

 

 

757,355

 

Notes payable, current

 

 

3,488

 

 

 

3,574

 

Due to related party

 

 

147,550

 

 

 

-

 

Lease liabilities, current

 

 

203,367

 

 

 

212,543

 

Income tax liability

 

 

718,505

 

 

 

310,369

 

Other current liabilities

 

 

364,433

 

 

 

244,998

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

4,579,472

 

 

 

2,462,824

 

 

 

 

 

 

 

 

 

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

 

Lease liabilities, long term

 

 

301,012

 

 

 

404,669

 

Note payable, long term

 

 

134,817

 

 

 

136,655

 

Contract liabilities, long term

 

 

145,234

 

 

 

205,939

 

 

 

 

 

 

 

 

 

 

Total Long Term Liabilities

 

 

581,063

 

 

 

747,263

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

5,160,535

 

 

 

3,210,087

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value; 28,000,000 shares authorized; 24,873,500 and 27,773,500 shares issued and outstanding as of November 30, 2025 and May 31, 2025, respectively

 

 

2,487

 

 

 

2,777

 

Common stock, $0.0001 par value: 15,000,000 shares authorized; 6,802,717 and 6,657,717 shares issued and outstanding as of November 30, 2025 and May 31, 2025, respectively

 

 

681

 

 

 

666

 

Additional paid-in capital

 

 

9,316,056

 

 

 

8,935,547

 

Retained Earnings

 

 

1,759,895

 

 

 

720,718

 

 

 

 

 

 

 

 

 

 

Total Stockholders' Equity

 

 

11,079,119

 

 

 

9,659,708

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

16,239,654

 

 

$

12,869,795

 

 

 

   

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED NOVEMBER 30, 2025 AND 2024

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

8,134,859

 

 

$

7,732,574

 

 

$

14,991,077

 

 

$

13,583,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

2,598,622

 

 

 

2,234,527

 

 

 

4,819,906

 

 

 

3,932,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,536,237

 

 

 

5,498,047

 

 

 

10,171,171

 

 

 

9,651,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

3,125,270

 

 

 

3,377,760

 

 

 

5,911,139

 

 

 

6,047,231

 

Compensation and related taxes

 

 

336,990

 

 

 

276,674

 

 

 

541,518

 

 

 

467,322

 

Professional and consulting

 

 

676,730

 

 

 

736,169

 

 

 

1,476,244

 

 

 

1,684,018

 

General and administrative

 

 

494,176

 

 

 

434,573

 

 

 

927,461

 

 

 

920,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

4,633,166

 

 

 

4,825,176

 

 

 

8,856,362

 

 

 

9,119,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

 

903,071

 

 

 

672,871

 

 

 

1,314,809

 

 

 

532,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

3,746

 

 

 

2,041

 

 

 

5,064

 

 

 

4,307

 

Interest income

 

 

32,485

 

 

 

27,340

 

 

 

70,064

 

 

 

55,971

 

Interest expense and other finance charges

 

 

(1,304

)

 

 

(1,296

)

 

 

(2,587

)

 

 

(1,296

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

34,927

 

 

 

28,085

 

 

 

72,541

 

 

 

58,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

937,998

 

 

 

700,956

 

 

 

1,387,350

 

 

 

591,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

233,115

 

 

 

67,250

 

 

 

348,173

 

 

 

67,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

704,883

 

 

$

633,706

 

 

$

1,039,177

 

 

$

523,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.10

 

 

$

0.10

 

 

$

0.16

 

 

$

0.08

 

Diluted

 

$

0.09

 

 

$

0.08

 

 

$

0.13

 

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

6,744,444

 

 

 

6,450,226

 

 

 

6,691,326

 

 

 

6,303,002

 

Diluted

 

 

8,234,071

 

 

 

8,168,657

 

 

 

8,238,259

 

 

 

8,194,882

 

 

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED NOVEMBER 30, 2025 AND 2024

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

1,039,177

 

 

$

523,901

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

129,601

 

 

 

47,335

 

Provision for credit losses

 

 

37,979

 

 

 

27,954

 

Stock-based compensation

 

 

380,234

 

 

 

602,464

 

Gain on forgiveness of account payable

 

 

-

 

 

 

(218,699

)

Deferred income taxes

 

 

(126,095

)

 

 

109,796

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,473,884

)

 

 

(962,337

)

Inventory

 

 

(2,185,492

)

 

 

729,534

 

Prepaid expenses and other current assets

 

 

476,966

 

 

 

80,524

 

Accounts payable

 

 

976,529

 

 

 

870,357

 

Other current liabilities

 

 

1,127,728

 

 

 

165,959

 

Contract liabilities

 

 

(187,136

)

 

 

(72,614

)

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

195,607

 

 

 

1,904,174

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of intangibles

 

 

(98,530

)

 

 

(41,840

)

Purchase of property and equipment

 

 

(36,811

)

 

 

(65,783

)

 

 

 

 

 

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(135,341

)

 

 

(107,623

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Repayment of note payable

 

 

(1,924

)

 

 

(3,252

)

Repayments to a related party

 

 

(3,071,300

)

 

 

(3,865,430

)

Advances from a related party

 

 

3,219,072

 

 

 

4,032,152

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

145,848

 

 

 

163,470

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

206,114

 

 

 

1,960,021

 

 

 

 

 

 

 

 

 

 

CASH - Beginning of period

 

 

4,769,854

 

 

 

3,253,876

 

 

 

 

 

 

 

 

 

 

CASH - End of period

 

$

4,975,968

 

 

$

5,213,897

 

 

About AXIL Brands

 

AXIL Brands (NYSE American: AXIL) is an emerging global consumer products company. The Company is a manufacturer and marketer of premium hearing enhancement and protection products, including ear plugs, earmuffs, and ear buds, under the AXIL® brand and premium hair and skincare products under its in-house Reviv3® brand - selling products in the United States, Canada, the European Union, and throughout Asia.

 

To learn more, please visit the Company's AXIL® website at www.axilbrands.com and its Reviv3® website at www.reviv3.com

  

Forward-Looking Statements

This press release contains a number of forward-looking statements within the meaning of the federal securities laws. The use of words such as “anticipate,” “believe,” “expect,” “continue,” “will,” “may,” “prepare,” “should,” and “focus,” among others, generally identify forward-looking statements. These forward-looking statements are based on currently available information, and management’s beliefs, projections, and current expectations, and are subject to a number of significant risks and uncertainties, many of which are beyond management’s control and may cause the Company’s results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things: (i) the Company’s ability to grow its net sales and operations, including developing new and improved products, diversifying and expanding its distribution and retail channels, and expanding internationally, and perform in accordance with any guidance; (ii) the Company’s ability to generate sufficient revenue to support the Company’s operations and to raise additional funds or obtain other forms of financing as needed on acceptable terms, or at all; (iii) potential difficulties or delays the Company may experience in implementing its cost savings and efficiency initiatives; (iv) the Company’s ability to compete effectively with other hair and skincare companies and hearing enhancement and protection companies; (v) the concentration of the Company’s customers, potentially increasing the negative impact to the Company by changing purchasing or selling patterns; (vi) changes in laws or regulations in the United States and/or in other major markets, such as China, in which the Company operates, including, without limitation, with respect to taxes, tariffs, trade policies or product safety, which may increase the Company’s product costs and other costs of doing business, and reduce the Company’s earnings; (vii) the Company’s ability to engage in acquisitions, investments,  partnerships, strategic alliances or dispositions when desired; (viii) the Company’s ability to successfully accelerate its supply chain transition strategy and achieve the intended benefits; and (ix) the impact of unstable market and general economic conditions on the Company’s business, financial condition and stock price, including inflationary cost pressures, the possibility of an economic recession and other macroeconomic factors, geopolitical events, and uncertainty, increased tariffs and other trade restrictions and barriers, unemployment rates, decreased discretionary consumer spending, supply chain disruptions and constraints, labor shortages, ongoing economic disruption, the Ukraine-Russia conflict and conflict in the Middle East, and other downturns in the business cycle or the economy. There can be no assurance as to any of these matters, and potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. Other important factors that may cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s filings with the U.S. Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company does not assume any obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

 

 Investor Relations:

 investors@goaxil.com

 

 

 

Latest Stories

View all

Finding the Perfect Hunting Gifts for Dad

Finding the Perfect Hunting Gifts for Dad

Hunting gifts run a wide gamut—from simple odds-and-ends to high-end, durable materials gear built for years of rugged use. For a guy who lives for the great outdoors, shopping for hunting gear, gadgets, and apparel might look easy. But if...

Read more

Best Hunting Gifts: A Complete Buyer’s Guide

Best Hunting Gifts: A Complete Buyer’s Guide

Discover the perfect hunting gifts for every enthusiast. Our guide covers top gear and unique finds to delight any hunter. Shop now at Axil!

Read more

How to Make Ringing in Ears Stop After a Concert

How to Make Ringing in Ears Stop After a Concert

You just left an epic show—the crowd was electric, the music hit hard, and your favorite band crushed it live. But now you’re back home, and instead of sweet silence, there’s a high-pitched ringing in your ears that just won’t...

Read more