FREE SHIPPING - ON ALL US ORDERS OVER $50

 LOS ANGELES, January 8, 2025 (GLOBE NEWSWIRE) – AXIL Brands, Inc. (“AXIL” or the “Company”) (NYSE American: AXIL), an emerging global consumer products company for AXIL® hearing protection and enhancement products and Reviv3® hair and skin care products, announces financial and operational results for the second quarter ended November 30, 2024 (2Q25).

 

Financial Highlights for the Quarter Ended November 30, 2024

 

·

Revenue in 2Q25 was $7.7 million, as compared to $8.4 million in the prior year period

 

·

Gross profit as a percentage of sales was 71.1% in 2Q25, as compared to 74.3% for the prior year period

 

·

Operating expenses as a percentage of sales were 62.4% in 2Q25, as compared to 59.3% for the prior year period

 

·

Net income in 2Q25 was $0.6 million, as compared to $1.0 million in the prior year period

 

·

Adjusted EBITDA in 2Q25 was $1.0 million, as compared to $1.4 million in the prior year period

 

·

Net cash provided by operating activities for the six months ended November 30, 2024 was $1.9 million , as compared to $1.3 million for the prior year period

 

·

Cash as of November 30, 2024 was $5.2 million, as compared to $3.3 million as of May 31, 2024

 

·

Weighted average dilutive shares for 2Q25 was 8,168,657, as compared to 18,632,689 in the prior year period

 

“The second quarter of our fiscal year is seasonally strong due to the holiday shopping season. However, the 2Q25 period was slightly
different than 2Q24 from a timing and reporting standpoint, as Cyber Monday and the day before Cyber
Monday in calendar year 2024 fell into our fiscal third quarter, whereas the full holiday weekend from Black Friday to Cyber Monday was part of our second quarter of fiscal 2024. Consequently, a significant portion of these sales will be recognized in the third
quarter of this fiscal year,” commented AXIL Chairman and Chief Executive Officer Jeff Toghraie.

 

“We continue to take steps to diversify our distribution strategy for our hearing protection and enhancement products beyond our online presence. Over the last six months, we have announced relationships with international distributors that we expect to contribute in a more meaningful way going forward. Moreover, we also expect to establish additional international distribution agreements that will allow us to expand the AXIL brand to incremental targeted markets.

 

“Domestically, we are making strong inroads into the retail channel. We are in over 1,000 retail locations, including Bass Pro Shops, Scheel’s, and select Walmart stores. Ultimately, we would like to expand our retail presence by an order of magnitude, and given our financial discipline, we expect to be able to recognize a healthy margin contribution that is comparable to what we recognize in our online channels. A core corporate value at AXIL is achieving efficient profitability. We prioritize sustainable growth and avoid pursuing revenue expansion solely for top-line growth if it compromises operating leverage.

 

“In addition to our planned diversification of distribution channels, we aim to give consumers compelling reasons to choose AXIL-branded hearing safety and enhancement products. We intend to achieve this by maintaining our technological leadership and introducing both new and enhanced hearing products with improved functionality and ergonomics across various price points. Accordingly, we expect to launch the successor series to our TRACKR earmuffs in the first half of calendar year 2025.

 

“Finally, our solid cash position of $5.2 million at the end of 2Q25 enables us to internally finance our strategic growth plans, with no anticipated reliance on external market funding. We believe our dual strategies of distribution channel diversification and continued product innovation, which should all be able to be funded internally, will generate sustainable shareholder value. I extend my gratitude to our shareholders for their continued support and remain confident that AXIL's greatest achievements are still to come.” concluded Mr. Toghraie.

 

Use of Non-GAAP Financial Measures

 

The Company calculates EBITDA by taking net income calculated in accordance with accounting principles generally accepted in the United States (“GAAP”), and adjusting for income taxes, interest income or expense, and depreciation and amortization. The Company calculates adjusted EBITDA as EBITDA, further adjusted for stock-based compensation. Adjusted EBITDA is also presented as a percentage of revenue, which is calculated by dividing the non-GAAP Adjusted EBITDA for a period by revenue for the same period. Other companies may calculate EBITDA and adjusted EBITDA differently, limiting the usefulness of these measures for comparative purposes. The Company believes that these non-GAAP measures of financial results provide useful information regarding certain financial and business trends relating to the Company’s financial condition and results of operations, and management considers EBITDA and adjusted EBITDA important indicators in evaluating the Company’s business on a consistent basis across various periods for trend analyses. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements and are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors should not rely on any single financial measure to evaluate our business. A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net loss, calculated in accordance with GAAP is included in a schedule to this press release.

 

AXIL BRANDS, INC. AND SUBSIDIARY

CONSOLIDATED EBITDA and ADJUSTED EBITDA

FOR THE THREE AND SIX MONTHS ENDED NOVEMBER 30, 2024 AND 2023

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

633,706

 

 

$

1,018,075

 

 

$

523,901

 

 

$

1,172,527

 

Income taxes

 

 

67,250

 

 

 

364,393

 

 

 

67,250

 

 

 

430,382

 

Interest (income) expense, net

 

 

(26,044

)

 

 

(36,185

)

 

 

(54,675

)

 

 

(73,034

)

Depreciation and amortization

 

 

34,440

 

 

 

27,785

 

 

 

47,335

 

 

 

56,022

 

Total EBITDA (Non-GAAP)

 

 

709,352

 

 

 

1,374,068

 

 

 

583,811

 

 

 

1,585,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

304,600

 

 

 

51,108

 

 

 

602,464

 

 

 

102,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted EBITDA (Non-GAAP)

 

$

1,013,952

 

 

$

1,425,176

 

 

$

1,186,275

 

 

$

1,688,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net (GAAP)

 

$

7,732,574

 

 

$

8,421,677

 

 

$

13,583,846

 

 

$

14,527,946

 

Adjusted EBITDA as a percentage of Sales, net (Non-GAAP)

 

 

13.1

%

 

 

16.9

%

 

 

8.7

%

 

 

11.6

%

 

AXIL BRANDS, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

 

 

November 30, 2024

 

 

May 31, 2024

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash

 

$

5,213,897

 

 

$

3,253,876

 

Accounts receivable, net

 

 

1,444,218

 

 

 

509,835

 

Inventory, net

 

 

2,664,489

 

 

 

3,394,023

 

Prepaid expenses and other current assets

 

 

724,778

 

 

 

809,126

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

 

10,047,382

 

 

 

7,966,860

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

305,433

 

 

 

260,948

 

Intangible assets, net

 

 

324,907

 

 

 

309,104

 

Right of use asset

 

 

737,251

 

 

 

36,752

 

Deferred tax asset

 

 

121,791

 

 

 

231,587

 

Other assets

 

 

20,720

 

 

 

16,895

 

Goodwill

 

 

2,152,215

 

 

 

2,152,215

 

 

 

 

 

 

 

 

 

 

Total Other Assets

 

 

3,662,317

 

 

 

3,007,501

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

13,709,699

 

 

$

10,974,361

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,619,252

 

 

$

967,596

 

Customer deposits

 

 

496,404

 

 

 

154,762

 

Contract liabilities, current

 

 

956,022

 

 

 

905,311

 

Notes payable

 

 

143,342

 

 

 

146,594

 

Due to related party

 

 

178,520

 

 

 

11,798

 

Lease liability, current

 

 

207,077

 

 

 

36,752

 

Income tax liability

 

 

67,250

 

 

 

242,296

 

Other current liabilities

 

 

331,395

 

 

 

332,936

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

3,999,262

 

 

 

2,798,045

 

 

 

 

 

 

 

 

 

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

 

Lease liability

 

 

531,081

 

 

 

 

Contract liabilities

 

 

357,205

 

 

 

480,530

 

 

 

 

 

 

 

 

 

 

Total Long Term Liabilities

 

 

888,286

 

 

 

480,530

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

4,887,548

 

 

 

3,278,575

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value; 300,000,000 shares authorized; 31,133,500 and 42,251,750 shares issued and outstanding as of November 30, 2024 and May 31, 2024, respectively

 

 

3,113

 

 

 

4,225

 

Common stock, $0.0001 par value: 450,000,000 shares authorized; 6,466,852 and 5,908,939 shares issued, issuable and outstanding as of November 30, 2024 and May 31, 2024, respectively

 

 

647

 

 

 

591

 

Additional paid-in capital

 

 

8,428,760

 

 

 

7,825,240

 

Retained Earnings/(Accumulated deficit)

 

 

389,631

 

 

 

(134,270

)

 

 

 

 

 

 

 

 

 

Total Stockholders' Equity

 

 

8,822,151

 

 

 

7,695,786

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

13,709,699

 

 

$

10,974,361

 

 

AXIL BRANDS, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED NOVEMBER 30, 2024 AND 2023 

(UNAUDITED)

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

7,732,574

 

 

$

8,421,677

 

 

$

13,583,846

 

 

$

14,527,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

2,234,527

 

 

 

2,163,738

 

 

 

3,932,151

 

 

 

3,622,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,498,047

 

 

 

6,257,939

 

 

 

9,651,695

 

 

 

10,905,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

3,377,760

 

 

 

3,672,780

 

 

 

6,047,231

 

 

 

6,879,621

 

Compensation and related taxes

 

 

276,674

 

 

 

204,646

 

 

 

467,322

 

 

 

484,635

 

Professional and consulting

 

 

736,169

 

 

 

694,258

 

 

 

1,684,018

 

 

 

1,303,288

 

General and administrative

 

 

434,573

 

 

 

422,343

 

 

 

920,955

 

 

 

800,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

4,825,176

 

 

 

4,994,027

 

 

 

9,119,526

 

 

 

9,467,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

 

672,871

 

 

 

1,263,912

 

 

 

532,169

 

 

 

1,437,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on settlement

 

 

 

 

 

79,182

 

 

 

 

 

 

79,182

 

Other income

 

 

2,041

 

 

 

3,189

 

 

 

4,307

 

 

 

13,024

 

Interest income

 

 

27,340

 

 

 

37,825

 

 

 

55,971

 

 

 

76,318

 

Interest expense and other finance charges

 

 

(1,296

)

 

 

(1,640

)

 

 

(1,296

)

 

 

(3,284

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

28,085

 

 

 

118,556

 

 

 

58,982

 

 

 

165,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

700,956

 

 

 

1,382,468

 

 

 

591,151

 

 

 

1,602,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

67,250

 

 

 

364,393

 

 

 

67,250

 

 

 

430,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

633,706

 

 

$

1,018,075

 

 

$

523,901

 

 

$

1,172,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.10

 

 

$

0.17

 

 

$

0.08

 

 

$

0.20

 

Diluted

 

$

0.08

 

 

$

0.05

 

 

$

0.06

 

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

6,450,226

 

 

 

5,863,939

 

 

 

6,303,002

 

 

 

5,863,939

 

Diluted

 

 

8,168,657

 

 

 

18,632,689

 

 

 

8,194,882

 

 

 

18,632,689

 

 

AXIL BRANDS, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED NOVEMBER 30, 2024 AND 2023

(UNAUDITED)

 

 

 

November 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

523,901

 

 

$

1,172,527

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

47,335

 

 

 

56,022

 

Bad debts

 

 

27,954

 

 

 

64,327

 

Stock-based compensation

 

 

602,464

 

 

 

102,215

 

Gain on settlement

 

 

 

 

 

(79,182

)

Gain on forgiveness of account payable

 

 

(218,699

)

 

 

 

Deferred income taxes

 

 

109,796

 

 

 

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(962,337

)

 

 

(600,626

)

Inventory

 

 

729,534

 

 

 

(1,040,351

)

Prepaid expenses and other current assets

 

 

80,524

 

 

 

(267,407

)

Accounts payable

 

 

870,357

 

 

 

1,092,735

 

Other current liabilities

 

 

165,959

 

 

 

576,718

 

Contract liabilities

 

 

(72,614

)

 

 

175,135

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

1,904,174

 

 

 

1,252,113

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of intangibles

 

 

(41,840

)

 

 

 

Purchase of property and equipment

 

 

(65,783

)

 

 

(70,845

)

 

 

 

 

 

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(107,623

)

 

 

(70,845

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Repayment of equipment financing

 

 

 

 

 

(1,650

)

Repayment of note payable

 

 

(3,252

)

 

 

(24,657

)

Advances (payments) from a related party

 

 

166,722

 

 

 

(25,212

)

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

 

163,470

 

 

 

(51,519

)

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

1,960,021

 

 

 

1,129,749

 

 

 

 

 

 

 

 

 

 

CASH - Beginning of period

 

 

3,253,876

 

 

 

4,832,682

 

 

 

 

 

 

 

 

 

 

CASH - End of period

 

$

5,213,897

 

 

$

5,962,431

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

2,908

 

 

$

3,284

 

Income taxes

 

$

132,500

 

 

$

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Initial recognition of right of use assets recognized as lease liability

 

$

767,269

 

 

$

 

 

About AXIL Brands

 

AXIL Brands (NYSE American: AXIL) is an emerging global consumer products company. The Company is a manufacturer and marketer of premium hearing enhancement and protection products, including ear plugs, earmuffs, and ear buds, under the AXIL® brand and premium hair and skincare products under its in-house Reviv3® brand - selling products in the United States, Canada, the European Union, and throughout Asia.

 

To learn more, please visit the Company's AXIL® website at www.axilbrands.com and its Reviv3® website at www.reviv3.com

 

Forward-Looking Statements

This press release contains a number of forward-looking statements within the meaning of the federal securities laws. The use of words such as “anticipate,” “believe,” “expect,” “continue,” “will,” “prepare,” “should,” and “focus,” among others, generally identify forward-looking statements. These forward-looking statements are based on currently available information, and management’s beliefs, projections, and current expectations, and are subject to a number of significant risks and uncertainties, many of which are beyond management’s control and may cause the Company’s results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things: (i) the Company’s ability to grow its net sales and operations, including developing new and improved products, diversifying its distribution channels, and expanding internationally, and perform in accordance with any guidance; (ii) the Company’s ability to generate sufficient revenue to support the Company’s operations and to raise additional funds or obtain other forms of financing as needed on acceptable terms, or at all; (iii) potential difficulties or delays the Company may experience in implementing its cost savings and efficiency initiatives; (iv) the Company’s ability to compete effectively with other hair and skincare companies and hearing enhancement and protection companies; (v) the concentration of the Company’s customers, potentially increasing the negative impact to the Company by changing purchasing or selling patterns; (vi) changes in laws or regulations in the United States and/or in other major markets, such as China, in which the Company operates, including, without limitation, with respect to taxes, tariffs, trade policies or product safety, which may increase the Company product costs and other costs of doing business, and reduce the Company’s earnings; (vii) the Company’s ability to engage in strategic partnerships and expand its distribution and retail channels; and (viii) the impact of unstable market and general economic conditions on the Company’s business, financial condition and stock price, including inflationary cost pressures, the possibility of an economic recession and other macroeconomic factors, geopolitical events, and uncertainty, decreased discretionary consumer spending, supply chain disruptions and constraints, labor shortages, ongoing economic disruption, including the effects of the Ukraine-Russia conflict and the Israel-Hamas conflict, and other downturns in the business cycle or the economy. There can be no assurance as to any of these matters, and potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. Other important factors that may cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s filings with the U.S. Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company does not assume any obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

 

Investor Relations:
CORE IR
(516) 222-2560
investors@goaxil.com

 

 

 

Latest Stories

View all

The Best Range Bags 2024

The Best Range Bags 2024

Selecting a top-tier range bag is crucial for both experienced and novice shooters to ensure an organized and safe experience at the shooting range. Whether you’re just starting or a seasoned professional, having a high-quality, heavy-duty range bag can completely...

Read more

Expert Picks: The Best Duck Hunting Gear 2024

Expert Picks: The Best Duck Hunting Gear 2024

Duck and waterfowl hunting season in America generally starts in late October to early November close to and usually adjacent to other hunting times. This leaves plenty of time around the year to stock up on good quality hunting gear....

Read more

Hearing Protection For Concerts and Music Festivals

Hearing Protection For Concerts and Music Festivals

Protecting your ears should be a top priority when attending concerts and music festivals. The loud sounds at these events can have a significant impact on your hearing health if you don’t take proper precautions. However, finding the right balance...

Read more